Three models. 195 countries. Four scenarios.
The simulation infrastructure behind the framework. All models are available to founding partners and academic collaborators.
The primary projection model. 195 countries, 49 modelling entities, nine revenue streams, and a Civilisational Balance Sheet — run forward from 2031 under phased country adoption across five waves. The simulation is illustrative, not predictive. Its value is not the precision of any single figure but the trajectory: a dedicated revenue stream, invested at institutional returns under a constitutional spending rule, produces fund assets that grow exponentially while distributions grow linearly.
Key parameters: 5.5% blended annual return (conservative relative to Norway's GPF-Global historical 6.3%), 3% constitutional spending rule, and a task displacement curve drawn from WEF (2020) estimates. Four scenario variants test the sensitivity to AI automation speed and China's participation.